PAB RE-SUBMIT - BUDGET

I have re worked my budget so that it has a more accurate cost expenditure. To do this I have made sure to input the right cos of venue by making sure i selected the correct price for the amount of nights in which I have hired the venue and I have made sure to include the costs in which I'm am going to spend on refreshments and merchandise and not just the income from them. I have also risen the money for income of other areas which include refreshments and merchandise as forgot to include the fundraising amount which would have been included within this sections. Lastly I lowered the amount of programmes sold to give a more average amount than what was previously placed in the production budget.

Here is the final outcome.